{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["Admin Details","Case 1","Case 2","Case 3","Case 4","Case 5","Case 6","Case 7","Case 8","Case 9","Case 10","Consolidate","Data"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":0,"defined_names":2,"comments":12,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Admin Details","index":0,"n_rows":37,"n_cols":3,"rows_kept":37,"cut":false,"hidden":false,"merged":[[1,0,1,8],[2,0,2,8],[3,0,3,8]]}
["SANTE-2015-10411-00-00-TRA"]
["Member State' s template for annual report on depopulation"]
["Article 18(4) of Regulation (EC) No 1099/2009"]
[" on the protection of animals at the time of killing"]
[]
[null,"Member State","Austria"]
[null,"Year",2016]
[]
[null,"Competent Authority","Federal Ministry of Health"]
[]
[null,"Name of official","Andrea Höflechner"]
[]
[null,"E-mail","andrea.hoeflechner@bmg.gv.at"]
[]
[null,"Tel. N°","0043 1 71100 644351"]
[]
[null,"Comments"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"I agree that the Commission may publish the consolidated version of this report without prior agreement."]
[null,null,"However, individual reports of depopulation operations may not be published without prior consultation with"]
[null,null," the competent authorities concerned. No private data shall be published."]
[]
[]
[null,"Please note:","This form can be used for a maximum of 10 cases.  If more are required please use a separate form "]
[null,null,"and update the report number below."]
[]
[null,"Report N°:","1 of 1"]
[]
[null,"Date and signature"]

{"sheet":"Case 1","index":1,"n_rows":30,"n_cols":9,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,0,9,0],[12,0,16,0],[19,0,23,0]]}
[null,"Case N°",1,"Country Code",{"$f":"INDEX(Data!$E$3:$E$30,MATCH('Admin Details'!C6,Data!$D$3:$D$30,0))","v":"AT"},"Reference",{"$f":" CONCATENATE(E1,C1)","v":"AT1"}]
[null,"Location:","Steiermark"]
[null,"Date:","August 28th"]
[null,"Please enter the details below:"]
[null,"Stunning methods","Bovine","Sheep & Goats","Pigs","Horses","Poultry","Other mammals","Other birds "]
["Animal Health","mechanical"]
[null,"electrical"]
[null,"gas",null,null,null,null,2700]
[null,"other authorised"]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C6:C10)","v":0},0,0,0,2700,0,0]
[]
["Public Health","mechanical  "]
[null,"electrical  "]
[null,"gas"]
[null,"other authorised  "]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C13:C17)","v":0},{"$f":"+SUM(D13:D17)","v":0},{"$f":"+SUM(E13:E17)","v":0},{"$f":"+SUM(F13:F17)","v":0},{"$f":"+SUM(G13:G17)","v":0},{"$f":"+SUM(H13:H17)","v":0},{"$f":"+SUM(I13:I17)","v":0}]
[]
["Other","mechanical  "]
[null,"electrical  "]
[null,"gas  "]
[null,"other authorised  "]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C20:C24)","v":0},{"$f":"+SUM(D20:D24)","v":0},{"$f":"+SUM(E20:E24)","v":0},{"$f":"+SUM(F20:F24)","v":0},{"$f":"+SUM(G20:G24)","v":0},{"$f":"+SUM(H20:H24)","v":0},{"$f":"+SUM(I20:I24)","v":0}]
[]
[null,"TOTAL",{"$f":"+C11+C18+C25","v":0},0,0,0,2700,0,0]
[]
[]
[null,"Any additional information ?"]

{"sheet":"Case 2","index":2,"n_rows":30,"n_cols":9,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,0,9,0],[12,0,16,0],[19,0,23,0]]}
[null,"Case N°",{"$f":"+'Case 1'!C1 + 1","v":2},"Country Code",{"$f":"INDEX(Data!$E$3:$E$30,MATCH('Admin Details'!C6,Data!$D$3:$D$30,0))","v":"AT"},"Reference",{"$f":" CONCATENATE(E1,C1)","v":"AT2"}]
[null,"Location:"]
[null,"Date:"]
[null,"Please enter the details below:"]
[null,"Stunning methods","Bovine","Sheep & Goats","Pigs","Horses","Poultry","Other mammals","Other birds "]
["Animal Health","mechanical"]
[null,"electrical"]
[null,"gas"]
[null,"other authorised"]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C6:C10)","v":0},0,0,0,0,0,0]
[]
["Public Health","mechanical  "]
[null,"electrical  "]
[null,"gas"]
[null,"other authorised  "]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C13:C17)","v":0},{"$f":"+SUM(D13:D17)","v":0},0,0,0,0,0]
[]
["Other","mechanical  "]
[null,"electrical  "]
[null,"gas  "]
[null,"other authorised  "]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C20:C24)","v":0},{"$f":"+SUM(D20:D24)","v":0},0,0,0,0,0]
[]
[null,"TOTAL",{"$f":"+C11+C18+C25","v":0},0,0,0,0,0,0]
[]
[]
[null,"Any additional information ?"]

{"sheet":"Case 3","index":3,"n_rows":30,"n_cols":9,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,0,9,0],[12,0,16,0],[19,0,23,0]]}
[null,"Case N°",{"$f":"+'Case 2'!C1 + 1","v":3},"Country Code",{"$f":"INDEX(Data!$E$3:$E$30,MATCH('Admin Details'!C6,Data!$D$3:$D$30,0))","v":"AT"},"Reference",{"$f":" CONCATENATE(E1,C1)","v":"AT3"}]
[null,"Location:"]
[null,"Date:"]
[null,"Please enter the details below:"]
[null,"Stunning methods","Bovine","Sheep & Goats","Pigs","Horses","Poultry","Other mammals","Other birds "]
["Animal Health","mechanical"]
[null,"electrical"]
[null,"gas"]
[null,"other authorised"]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C6:C10)","v":0},0,0,0,0,0,0]
[]
["Public Health","mechanical  "]
[null,"electrical  "]
[null,"gas"]
[null,"other authorised  "]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C13:C17)","v":0},{"$f":"+SUM(D13:D17)","v":0},0,0,0,0,0]
[]
["Other","mechanical  "]
[null,"electrical  "]
[null,"gas  "]
[null,"other authorised  "]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C20:C24)","v":0},{"$f":"+SUM(D20:D24)","v":0},0,0,0,0,0]
[]
[null,"TOTAL",{"$f":"+C11+C18+C25","v":0},0,0,0,0,0,0]
[]
[]
[null,"Any additional information ?"]

{"sheet":"Case 4","index":4,"n_rows":30,"n_cols":9,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,0,9,0],[12,0,16,0],[19,0,23,0]]}
[null,"Case N°",{"$f":"+'Case 3'!C1 + 1","v":4},"Country Code",{"$f":"INDEX(Data!$E$3:$E$30,MATCH('Admin Details'!C6,Data!$D$3:$D$30,0))","v":"AT"},"Reference",{"$f":" CONCATENATE(E1,C1)","v":"AT4"}]
[null,"Location:"]
[null,"Date:"]
[null,"Please enter the details below:"]
[null,"Stunning methods","Bovine","Sheep & Goats","Pigs","Horses","Poultry","Other mammals","Other birds "]
["Animal Health","mechanical"]
[null,"electrical"]
[null,"gas"]
[null,"other authorised"]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C6:C10)","v":0},0,0,0,0,0,0]
[]
["Public Health","mechanical  "]
[null,"electrical  "]
[null,"gas"]
[null,"other authorised  "]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C13:C17)","v":0},{"$f":"+SUM(D13:D17)","v":0},0,0,0,0,0]
[]
["Other","mechanical  "]
[null,"electrical  "]
[null,"gas  "]
[null,"other authorised  "]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C20:C24)","v":0},{"$f":"+SUM(D20:D24)","v":0},0,0,0,0,0]
[]
[null,"TOTAL",{"$f":"+C11+C18+C25","v":0},0,0,0,0,0,0]
[]
[]
[null,"Any additional information ?"]

{"sheet":"Case 5","index":5,"n_rows":30,"n_cols":9,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,0,9,0],[12,0,16,0],[19,0,23,0]]}
[null,"Case N°",{"$f":"+'Case 4'!C1 + 1","v":5},"Country Code",{"$f":"INDEX(Data!$E$3:$E$30,MATCH('Admin Details'!C6,Data!$D$3:$D$30,0))","v":"AT"},"Reference",{"$f":" CONCATENATE(E1,C1)","v":"AT5"}]
[null,"Location:"]
[null,"Date:"]
[null,"Please enter the details below:"]
[null,"Stunning methods","Bovine","Sheep & Goats","Pigs","Horses","Poultry","Other mammals","Other birds "]
["Animal Health","mechanical"]
[null,"electrical"]
[null,"gas"]
[null,"other authorised"]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C6:C10)","v":0},0,0,0,0,0,0]
[]
["Public Health","mechanical  "]
[null,"electrical  "]
[null,"gas"]
[null,"other authorised  "]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C13:C17)","v":0},{"$f":"+SUM(D13:D17)","v":0},0,0,0,0,0]
[]
["Other","mechanical  "]
[null,"electrical  "]
[null,"gas  "]
[null,"other authorised  "]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C20:C24)","v":0},{"$f":"+SUM(D20:D24)","v":0},0,0,0,0,0]
[]
[null,"TOTAL",{"$f":"+C11+C18+C25","v":0},0,0,0,0,0,0]
[]
[]
[null,"Any additional information ?"]

{"sheet":"Case 6","index":6,"n_rows":30,"n_cols":9,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,0,9,0],[12,0,16,0],[19,0,23,0]]}
[null,"Case N°",{"$f":"+'Case 5'!C1 + 1","v":6},"Country Code",{"$f":"INDEX(Data!$E$3:$E$30,MATCH('Admin Details'!C6,Data!$D$3:$D$30,0))","v":"AT"},"Reference",{"$f":" CONCATENATE(E1,C1)","v":"AT6"}]
[null,"Location:"]
[null,"Date:"]
[null,"Please enter the details below:"]
[null,"Stunning methods","Bovine","Sheep & Goats","Pigs","Horses","Poultry","Other mammals","Other birds "]
["Animal Health","mechanical"]
[null,"electrical"]
[null,"gas"]
[null,"other authorised"]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C6:C10)","v":0},0,0,0,0,0,0]
[]
["Public Health","mechanical  "]
[null,"electrical  "]
[null,"gas"]
[null,"other authorised  "]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C13:C17)","v":0},{"$f":"+SUM(D13:D17)","v":0},0,0,0,0,0]
[]
["Other","mechanical  "]
[null,"electrical  "]
[null,"gas  "]
[null,"other authorised  "]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C20:C24)","v":0},{"$f":"+SUM(D20:D24)","v":0},0,0,0,0,0]
[]
[null,"TOTAL",{"$f":"+C11+C18+C25","v":0},0,0,0,0,0,0]
[]
[]
[null,"Any additional information ?"]

{"sheet":"Case 7","index":7,"n_rows":30,"n_cols":9,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,0,9,0],[12,0,16,0],[19,0,23,0]]}
[null,"Case N°",{"$f":"+'Case 6'!C1 + 1","v":7},"Country Code",{"$f":"INDEX(Data!$E$3:$E$30,MATCH('Admin Details'!C6,Data!$D$3:$D$30,0))","v":"AT"},"Reference",{"$f":" CONCATENATE(E1,C1)","v":"AT7"}]
[null,"Location:"]
[null,"Date:"]
[null,"Please enter the details below:"]
[null,"Stunning methods","Bovine","Sheep & Goats","Pigs","Horses","Poultry","Other mammals","Other birds "]
["Animal Health","mechanical"]
[null,"electrical"]
[null,"gas"]
[null,"other authorised"]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C6:C10)","v":0},0,0,0,0,0,0]
[]
["Public Health","mechanical  "]
[null,"electrical  "]
[null,"gas"]
[null,"other authorised  "]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C13:C17)","v":0},{"$f":"+SUM(D13:D17)","v":0},0,0,0,0,0]
[]
["Other","mechanical  "]
[null,"electrical  "]
[null,"gas  "]
[null,"other authorised  "]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C20:C24)","v":0},{"$f":"+SUM(D20:D24)","v":0},0,0,0,0,0]
[]
[null,"TOTAL",{"$f":"+C11+C18+C25","v":0},0,0,0,0,0,0]
[]
[]
[null,"Any additional information ?"]

{"sheet":"Case 8","index":8,"n_rows":30,"n_cols":9,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,0,9,0],[12,0,16,0],[19,0,23,0]]}
[null,"Case N°",{"$f":"+'Case 7'!C1 + 1","v":8},"Country Code",{"$f":"INDEX(Data!$E$3:$E$30,MATCH('Admin Details'!C6,Data!$D$3:$D$30,0))","v":"AT"},"Reference",{"$f":" CONCATENATE(E1,C1)","v":"AT8"}]
[null,"Location:"]
[null,"Date:"]
[null,"Please enter the details below:"]
[null,"Stunning methods","Bovine","Sheep & Goats","Pigs","Horses","Poultry","Other mammals","Other birds "]
["Animal Health","mechanical"]
[null,"electrical"]
[null,"gas"]
[null,"other authorised"]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C6:C10)","v":0},0,0,0,0,0,0]
[]
["Public Health","mechanical  "]
[null,"electrical  "]
[null,"gas"]
[null,"other authorised  "]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C13:C17)","v":0},{"$f":"+SUM(D13:D17)","v":0},0,0,0,0,0]
[]
["Other","mechanical  "]
[null,"electrical  "]
[null,"gas  "]
[null,"other authorised  "]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C20:C24)","v":0},{"$f":"+SUM(D20:D24)","v":0},0,0,0,0,0]
[]
[null,"TOTAL",{"$f":"+C11+C18+C25","v":0},0,0,0,0,0,0]
[]
[]
[null,"Any additional information ?"]

{"sheet":"Case 9","index":9,"n_rows":30,"n_cols":9,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,0,9,0],[12,0,16,0],[19,0,23,0]]}
[null,"Case N°",{"$f":"+'Case 8'!C1 + 1","v":9},"Country Code",{"$f":"INDEX(Data!$E$3:$E$30,MATCH('Admin Details'!C6,Data!$D$3:$D$30,0))","v":"AT"},"Reference",{"$f":" CONCATENATE(E1,C1)","v":"AT9"}]
[null,"Location:"]
[null,"Date:"]
[null,"Please enter the details below:"]
[null,"Stunning methods","Bovine","Sheep & Goats","Pigs","Horses","Poultry","Other mammals","Other birds "]
["Animal Health","mechanical"]
[null,"electrical"]
[null,"gas"]
[null,"other authorised"]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C6:C10)","v":0},0,0,0,0,0,0]
[]
["Public Health","mechanical  "]
[null,"electrical  "]
[null,"gas"]
[null,"other authorised  "]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C13:C17)","v":0},{"$f":"+SUM(D13:D17)","v":0},0,0,0,0,0]
[]
["Other","mechanical  "]
[null,"electrical  "]
[null,"gas  "]
[null,"other authorised  "]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C20:C24)","v":0},{"$f":"+SUM(D20:D24)","v":0},0,0,0,0,0]
[]
[null,"TOTAL",{"$f":"+C11+C18+C25","v":0},0,0,0,0,0,0]
[]
[]
[null,"Any additional information ?"]

{"sheet":"Case 10","index":10,"n_rows":30,"n_cols":9,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,0,9,0],[12,0,16,0],[19,0,23,0]]}
[null,"Case N°",{"$f":"+'Case 9'!C1 + 1","v":10},"Country Code",{"$f":"INDEX(Data!$E$3:$E$30,MATCH('Admin Details'!C6,Data!$D$3:$D$30,0))","v":"AT"},"Reference",{"$f":" CONCATENATE(E1,C1)","v":"AT10"}]
[null,"Location:"]
[null,"Date:"]
[null,"Please enter the details below:"]
[null,"Stunning methods","Bovine","Sheep & Goats","Pigs","Horses","Poultry","Other mammals","Other birds "]
["Animal Health","mechanical"]
[null,"electrical"]
[null,"gas"]
[null,"other authorised"]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C6:C10)","v":0},0,0,0,0,0,0]
[]
["Public Health","mechanical  "]
[null,"electrical  "]
[null,"gas"]
[null,"other authorised  "]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C13:C17)","v":0},{"$f":"+SUM(D13:D17)","v":0},0,0,0,0,0]
[]
["Other","mechanical  "]
[null,"electrical  "]
[null,"gas  "]
[null,"other authorised  "]
[null,"Derogation Art.18(3)"]
[null,"Sub-total",{"$f":"+SUM(C20:C24)","v":0},{"$f":"+SUM(D20:D24)","v":0},0,0,0,0,0]
[]
[null,"TOTAL",{"$f":"+C11+C18+C25","v":0},0,0,0,0,0,0]
[]
[]
[null,"Any additional information ?"]

{"sheet":"Consolidate","index":11,"n_rows":27,"n_cols":9,"rows_kept":27,"cut":false,"hidden":false,"merged":[[5,0,9,0],[12,0,16,0],[19,0,23,0]]}
[]
[null,"This table will be completed automatically"]
[]
[]
[null,"Stunning methods","Bovine","Sheep & Goats","Pigs","Horses","Poultry","Other mammals","Other birds "]
["Animal Health","mechanical",{"$f":"+'Case 1'!C6+'Case 2'!C6+'Case 3'!C6+'Case 4'!C6+'Case 5'!C6+'Case 6'!C6+'Case 7'!C6+'Case 8'!C6+'Case 9'!C6+'Case 10'!C6","v":0},{"$f":"+'Case 1'!D6+'Case 2'!D6+'Case 3'!D6+'Case 4'!D6+'Case 5'!D6+'Case 6'!D6+'Case 7'!D6+'Case 8'!D6+'Case 9'!D6+'Case 10'!D6","v":0},{"$f":"+'Case 1'!E6+'Case 2'!E6+'Case 3'!E6+'Case 4'!E6+'Case 5'!E6+'Case 6'!E6+'Case 7'!E6+'Case 8'!E6+'Case 9'!E6+'Case 10'!E6","v":0},{"$f":"+'Case 1'!F6+'Case 2'!F6+'Case 3'!F6+'Case 4'!F6+'Case 5'!F6+'Case 6'!F6+'Case 7'!F6+'Case 8'!F6+'Case 9'!F6+'Case 10'!F6","v":0},{"$f":"+'Case 1'!G6+'Case 2'!G6+'Case 3'!G6+'Case 4'!G6+'Case 5'!G6+'Case 6'!G6+'Case 7'!G6+'Case 8'!G6+'Case 9'!G6+'Case 10'!G6","v":0},{"$f":"+'Case 1'!H6+'Case 2'!H6+'Case 3'!H6+'Case 4'!H6+'Case 5'!H6+'Case 6'!H6+'Case 7'!H6+'Case 8'!H6+'Case 9'!H6+'Case 10'!H6","v":0},{"$f":"+'Case 1'!I6+'Case 2'!I6+'Case 3'!I6+'Case 4'!I6+'Case 5'!I6+'Case 6'!I6+'Case 7'!I6+'Case 8'!I6+'Case 9'!I6+'Case 10'!I6","v":0}]
[null,"electrical",{"$f":"+'Case 1'!C7+'Case 2'!C7+'Case 3'!C7+'Case 4'!C7+'Case 5'!C7+'Case 6'!C7+'Case 7'!C7+'Case 8'!C7+'Case 9'!C7+'Case 10'!C7","v":0},{"$f":"+'Case 1'!D7+'Case 2'!D7+'Case 3'!D7+'Case 4'!D7+'Case 5'!D7+'Case 6'!D7+'Case 7'!D7+'Case 8'!D7+'Case 9'!D7+'Case 10'!D7","v":0},{"$f":"+'Case 1'!E7+'Case 2'!E7+'Case 3'!E7+'Case 4'!E7+'Case 5'!E7+'Case 6'!E7+'Case 7'!E7+'Case 8'!E7+'Case 9'!E7+'Case 10'!E7","v":0},{"$f":"+'Case 1'!F7+'Case 2'!F7+'Case 3'!F7+'Case 4'!F7+'Case 5'!F7+'Case 6'!F7+'Case 7'!F7+'Case 8'!F7+'Case 9'!F7+'Case 10'!F7","v":0},{"$f":"+'Case 1'!G7+'Case 2'!G7+'Case 3'!G7+'Case 4'!G7+'Case 5'!G7+'Case 6'!G7+'Case 7'!G7+'Case 8'!G7+'Case 9'!G7+'Case 10'!G7","v":0},{"$f":"+'Case 1'!H7+'Case 2'!H7+'Case 3'!H7+'Case 4'!H7+'Case 5'!H7+'Case 6'!H7+'Case 7'!H7+'Case 8'!H7+'Case 9'!H7+'Case 10'!H7","v":0},{"$f":"+'Case 1'!I7+'Case 2'!I7+'Case 3'!I7+'Case 4'!I7+'Case 5'!I7+'Case 6'!I7+'Case 7'!I7+'Case 8'!I7+'Case 9'!I7+'Case 10'!I7","v":0}]
[null,"gas",{"$f":"+'Case 1'!C8+'Case 2'!C8+'Case 3'!C8+'Case 4'!C8+'Case 5'!C8+'Case 6'!C8+'Case 7'!C8+'Case 8'!C8+'Case 9'!C8+'Case 10'!C8","v":0},{"$f":"+'Case 1'!D8+'Case 2'!D8+'Case 3'!D8+'Case 4'!D8+'Case 5'!D8+'Case 6'!D8+'Case 7'!D8+'Case 8'!D8+'Case 9'!D8+'Case 10'!D8","v":0},{"$f":"+'Case 1'!E8+'Case 2'!E8+'Case 3'!E8+'Case 4'!E8+'Case 5'!E8+'Case 6'!E8+'Case 7'!E8+'Case 8'!E8+'Case 9'!E8+'Case 10'!E8","v":0},{"$f":"+'Case 1'!F8+'Case 2'!F8+'Case 3'!F8+'Case 4'!F8+'Case 5'!F8+'Case 6'!F8+'Case 7'!F8+'Case 8'!F8+'Case 9'!F8+'Case 10'!F8","v":0},{"$f":"+'Case 1'!G8+'Case 2'!G8+'Case 3'!G8+'Case 4'!G8+'Case 5'!G8+'Case 6'!G8+'Case 7'!G8+'Case 8'!G8+'Case 9'!G8+'Case 10'!G8","v":2700},{"$f":"+'Case 1'!H8+'Case 2'!H8+'Case 3'!H8+'Case 4'!H8+'Case 5'!H8+'Case 6'!H8+'Case 7'!H8+'Case 8'!H8+'Case 9'!H8+'Case 10'!H8","v":0},{"$f":"+'Case 1'!I8+'Case 2'!I8+'Case 3'!I8+'Case 4'!I8+'Case 5'!I8+'Case 6'!I8+'Case 7'!I8+'Case 8'!I8+'Case 9'!I8+'Case 10'!I8","v":0}]
[null,"other authorised",{"$f":"+'Case 1'!C9+'Case 2'!C9+'Case 3'!C9+'Case 4'!C9+'Case 5'!C9+'Case 6'!C9+'Case 7'!C9+'Case 8'!C9+'Case 9'!C9+'Case 10'!C9","v":0},{"$f":"+'Case 1'!D9+'Case 2'!D9+'Case 3'!D9+'Case 4'!D9+'Case 5'!D9+'Case 6'!D9+'Case 7'!D9+'Case 8'!D9+'Case 9'!D9+'Case 10'!D9","v":0},{"$f":"+'Case 1'!E9+'Case 2'!E9+'Case 3'!E9+'Case 4'!E9+'Case 5'!E9+'Case 6'!E9+'Case 7'!E9+'Case 8'!E9+'Case 9'!E9+'Case 10'!E9","v":0},{"$f":"+'Case 1'!F9+'Case 2'!F9+'Case 3'!F9+'Case 4'!F9+'Case 5'!F9+'Case 6'!F9+'Case 7'!F9+'Case 8'!F9+'Case 9'!F9+'Case 10'!F9","v":0},{"$f":"+'Case 1'!G9+'Case 2'!G9+'Case 3'!G9+'Case 4'!G9+'Case 5'!G9+'Case 6'!G9+'Case 7'!G9+'Case 8'!G9+'Case 9'!G9+'Case 10'!G9","v":0},{"$f":"+'Case 1'!H9+'Case 2'!H9+'Case 3'!H9+'Case 4'!H9+'Case 5'!H9+'Case 6'!H9+'Case 7'!H9+'Case 8'!H9+'Case 9'!H9+'Case 10'!H9","v":0},{"$f":"+'Case 1'!I9+'Case 2'!I9+'Case 3'!I9+'Case 4'!I9+'Case 5'!I9+'Case 6'!I9+'Case 7'!I9+'Case 8'!I9+'Case 9'!I9+'Case 10'!I9","v":0}]
[null,"Derogation Art.18(3)",{"$f":"+'Case 1'!C10+'Case 2'!C10+'Case 3'!C10+'Case 4'!C10+'Case 5'!C10+'Case 6'!C10+'Case 7'!C10+'Case 8'!C10+'Case 9'!C10+'Case 10'!C10","v":0},{"$f":"+'Case 1'!D10+'Case 2'!D10+'Case 3'!D10+'Case 4'!D10+'Case 5'!D10+'Case 6'!D10+'Case 7'!D10+'Case 8'!D10+'Case 9'!D10+'Case 10'!D10","v":0},{"$f":"+'Case 1'!E10+'Case 2'!E10+'Case 3'!E10+'Case 4'!E10+'Case 5'!E10+'Case 6'!E10+'Case 7'!E10+'Case 8'!E10+'Case 9'!E10+'Case 10'!E10","v":0},{"$f":"+'Case 1'!F10+'Case 2'!F10+'Case 3'!F10+'Case 4'!F10+'Case 5'!F10+'Case 6'!F10+'Case 7'!F10+'Case 8'!F10+'Case 9'!F10+'Case 10'!F10","v":0},{"$f":"+'Case 1'!G10+'Case 2'!G10+'Case 3'!G10+'Case 4'!G10+'Case 5'!G10+'Case 6'!G10+'Case 7'!G10+'Case 8'!G10+'Case 9'!G10+'Case 10'!G10","v":0},{"$f":"+'Case 1'!H10+'Case 2'!H10+'Case 3'!H10+'Case 4'!H10+'Case 5'!H10+'Case 6'!H10+'Case 7'!H10+'Case 8'!H10+'Case 9'!H10+'Case 10'!H10","v":0},{"$f":"+'Case 1'!I10+'Case 2'!I10+'Case 3'!I10+'Case 4'!I10+'Case 5'!I10+'Case 6'!I10+'Case 7'!I10+'Case 8'!I10+'Case 9'!I10+'Case 10'!I10","v":0}]
[null,"Sub-total",{"$f":"+SUM(C6:C10)","v":0},0,0,0,2700,0,0]
[]
["Public Health","mechanical  ",{"$f":"+'Case 1'!C13+'Case 2'!C13+'Case 3'!C13+'Case 4'!C13+'Case 5'!C13+'Case 6'!C13+'Case 7'!C13+'Case 8'!C13+'Case 9'!C13+'Case 10'!C13","v":0},{"$f":"+'Case 1'!D13+'Case 2'!D13+'Case 3'!D13+'Case 4'!D13+'Case 5'!D13+'Case 6'!D13+'Case 7'!D13+'Case 8'!D13+'Case 9'!D13+'Case 10'!D13","v":0},{"$f":"+'Case 1'!E13+'Case 2'!E13+'Case 3'!E13+'Case 4'!E13+'Case 5'!E13+'Case 6'!E13+'Case 7'!E13+'Case 8'!E13+'Case 9'!E13+'Case 10'!E13","v":0},{"$f":"+'Case 1'!F13+'Case 2'!F13+'Case 3'!F13+'Case 4'!F13+'Case 5'!F13+'Case 6'!F13+'Case 7'!F13+'Case 8'!F13+'Case 9'!F13+'Case 10'!F13","v":0},{"$f":"+'Case 1'!G13+'Case 2'!G13+'Case 3'!G13+'Case 4'!G13+'Case 5'!G13+'Case 6'!G13+'Case 7'!G13+'Case 8'!G13+'Case 9'!G13+'Case 10'!G13","v":0},{"$f":"+'Case 1'!H13+'Case 2'!H13+'Case 3'!H13+'Case 4'!H13+'Case 5'!H13+'Case 6'!H13+'Case 7'!H13+'Case 8'!H13+'Case 9'!H13+'Case 10'!H13","v":0},{"$f":"+'Case 1'!I13+'Case 2'!I13+'Case 3'!I13+'Case 4'!I13+'Case 5'!I13+'Case 6'!I13+'Case 7'!I13+'Case 8'!I13+'Case 9'!I13+'Case 10'!I13","v":0}]
[null,"electrical  ",{"$f":"+'Case 1'!C14+'Case 2'!C14+'Case 3'!C14+'Case 4'!C14+'Case 5'!C14+'Case 6'!C14+'Case 7'!C14+'Case 8'!C14+'Case 9'!C14+'Case 10'!C14","v":0},{"$f":"+'Case 1'!D14+'Case 2'!D14+'Case 3'!D14+'Case 4'!D14+'Case 5'!D14+'Case 6'!D14+'Case 7'!D14+'Case 8'!D14+'Case 9'!D14+'Case 10'!D14","v":0},{"$f":"+'Case 1'!E14+'Case 2'!E14+'Case 3'!E14+'Case 4'!E14+'Case 5'!E14+'Case 6'!E14+'Case 7'!E14+'Case 8'!E14+'Case 9'!E14+'Case 10'!E14","v":0},{"$f":"+'Case 1'!F14+'Case 2'!F14+'Case 3'!F14+'Case 4'!F14+'Case 5'!F14+'Case 6'!F14+'Case 7'!F14+'Case 8'!F14+'Case 9'!F14+'Case 10'!F14","v":0},{"$f":"+'Case 1'!G14+'Case 2'!G14+'Case 3'!G14+'Case 4'!G14+'Case 5'!G14+'Case 6'!G14+'Case 7'!G14+'Case 8'!G14+'Case 9'!G14+'Case 10'!G14","v":0},{"$f":"+'Case 1'!H14+'Case 2'!H14+'Case 3'!H14+'Case 4'!H14+'Case 5'!H14+'Case 6'!H14+'Case 7'!H14+'Case 8'!H14+'Case 9'!H14+'Case 10'!H14","v":0},{"$f":"+'Case 1'!I14+'Case 2'!I14+'Case 3'!I14+'Case 4'!I14+'Case 5'!I14+'Case 6'!I14+'Case 7'!I14+'Case 8'!I14+'Case 9'!I14+'Case 10'!I14","v":0}]
[null,"gas",{"$f":"+'Case 1'!C15+'Case 2'!C15+'Case 3'!C15+'Case 4'!C15+'Case 5'!C15+'Case 6'!C15+'Case 7'!C15+'Case 8'!C15+'Case 9'!C15+'Case 10'!C15","v":0},{"$f":"+'Case 1'!D15+'Case 2'!D15+'Case 3'!D15+'Case 4'!D15+'Case 5'!D15+'Case 6'!D15+'Case 7'!D15+'Case 8'!D15+'Case 9'!D15+'Case 10'!D15","v":0},{"$f":"+'Case 1'!E15+'Case 2'!E15+'Case 3'!E15+'Case 4'!E15+'Case 5'!E15+'Case 6'!E15+'Case 7'!E15+'Case 8'!E15+'Case 9'!E15+'Case 10'!E15","v":0},{"$f":"+'Case 1'!F15+'Case 2'!F15+'Case 3'!F15+'Case 4'!F15+'Case 5'!F15+'Case 6'!F15+'Case 7'!F15+'Case 8'!F15+'Case 9'!F15+'Case 10'!F15","v":0},{"$f":"+'Case 1'!G15+'Case 2'!G15+'Case 3'!G15+'Case 4'!G15+'Case 5'!G15+'Case 6'!G15+'Case 7'!G15+'Case 8'!G15+'Case 9'!G15+'Case 10'!G15","v":0},{"$f":"+'Case 1'!H15+'Case 2'!H15+'Case 3'!H15+'Case 4'!H15+'Case 5'!H15+'Case 6'!H15+'Case 7'!H15+'Case 8'!H15+'Case 9'!H15+'Case 10'!H15","v":0},{"$f":"+'Case 1'!I15+'Case 2'!I15+'Case 3'!I15+'Case 4'!I15+'Case 5'!I15+'Case 6'!I15+'Case 7'!I15+'Case 8'!I15+'Case 9'!I15+'Case 10'!I15","v":0}]
[null,"other authorised  ",{"$f":"+'Case 1'!C16+'Case 2'!C16+'Case 3'!C16+'Case 4'!C16+'Case 5'!C16+'Case 6'!C16+'Case 7'!C16+'Case 8'!C16+'Case 9'!C16+'Case 10'!C16","v":0},{"$f":"+'Case 1'!D16+'Case 2'!D16+'Case 3'!D16+'Case 4'!D16+'Case 5'!D16+'Case 6'!D16+'Case 7'!D16+'Case 8'!D16+'Case 9'!D16+'Case 10'!D16","v":0},{"$f":"+'Case 1'!E16+'Case 2'!E16+'Case 3'!E16+'Case 4'!E16+'Case 5'!E16+'Case 6'!E16+'Case 7'!E16+'Case 8'!E16+'Case 9'!E16+'Case 10'!E16","v":0},{"$f":"+'Case 1'!F16+'Case 2'!F16+'Case 3'!F16+'Case 4'!F16+'Case 5'!F16+'Case 6'!F16+'Case 7'!F16+'Case 8'!F16+'Case 9'!F16+'Case 10'!F16","v":0},{"$f":"+'Case 1'!G16+'Case 2'!G16+'Case 3'!G16+'Case 4'!G16+'Case 5'!G16+'Case 6'!G16+'Case 7'!G16+'Case 8'!G16+'Case 9'!G16+'Case 10'!G16","v":0},{"$f":"+'Case 1'!H16+'Case 2'!H16+'Case 3'!H16+'Case 4'!H16+'Case 5'!H16+'Case 6'!H16+'Case 7'!H16+'Case 8'!H16+'Case 9'!H16+'Case 10'!H16","v":0},{"$f":"+'Case 1'!I16+'Case 2'!I16+'Case 3'!I16+'Case 4'!I16+'Case 5'!I16+'Case 6'!I16+'Case 7'!I16+'Case 8'!I16+'Case 9'!I16+'Case 10'!I16","v":0}]
[null,"Derogation Art.18(3)",{"$f":"+'Case 1'!C17+'Case 2'!C17+'Case 3'!C17+'Case 4'!C17+'Case 5'!C17+'Case 6'!C17+'Case 7'!C17+'Case 8'!C17+'Case 9'!C17+'Case 10'!C17","v":0},{"$f":"+'Case 1'!D17+'Case 2'!D17+'Case 3'!D17+'Case 4'!D17+'Case 5'!D17+'Case 6'!D17+'Case 7'!D17+'Case 8'!D17+'Case 9'!D17+'Case 10'!D17","v":0},{"$f":"+'Case 1'!E17+'Case 2'!E17+'Case 3'!E17+'Case 4'!E17+'Case 5'!E17+'Case 6'!E17+'Case 7'!E17+'Case 8'!E17+'Case 9'!E17+'Case 10'!E17","v":0},{"$f":"+'Case 1'!F17+'Case 2'!F17+'Case 3'!F17+'Case 4'!F17+'Case 5'!F17+'Case 6'!F17+'Case 7'!F17+'Case 8'!F17+'Case 9'!F17+'Case 10'!F17","v":0},{"$f":"+'Case 1'!G17+'Case 2'!G17+'Case 3'!G17+'Case 4'!G17+'Case 5'!G17+'Case 6'!G17+'Case 7'!G17+'Case 8'!G17+'Case 9'!G17+'Case 10'!G17","v":0},{"$f":"+'Case 1'!H17+'Case 2'!H17+'Case 3'!H17+'Case 4'!H17+'Case 5'!H17+'Case 6'!H17+'Case 7'!H17+'Case 8'!H17+'Case 9'!H17+'Case 10'!H17","v":0},{"$f":"+'Case 1'!I17+'Case 2'!I17+'Case 3'!I17+'Case 4'!I17+'Case 5'!I17+'Case 6'!I17+'Case 7'!I17+'Case 8'!I17+'Case 9'!I17+'Case 10'!I17","v":0}]
[null,"Sub-total",{"$f":"+SUM(C13:C17)","v":0},{"$f":"+SUM(D13:D17)","v":0},0,0,0,0,0]
[]
["Other","mechanical  ",{"$f":"+'Case 1'!C20+'Case 2'!C20+'Case 3'!C20+'Case 4'!C20+'Case 5'!C20+'Case 6'!C20+'Case 7'!C20+'Case 8'!C20+'Case 9'!C20+'Case 10'!C20","v":0},{"$f":"+'Case 1'!D20+'Case 2'!D20+'Case 3'!D20+'Case 4'!D20+'Case 5'!D20+'Case 6'!D20+'Case 7'!D20+'Case 8'!D20+'Case 9'!D20+'Case 10'!D20","v":0},{"$f":"+'Case 1'!E20+'Case 2'!E20+'Case 3'!E20+'Case 4'!E20+'Case 5'!E20+'Case 6'!E20+'Case 7'!E20+'Case 8'!E20+'Case 9'!E20+'Case 10'!E20","v":0},{"$f":"+'Case 1'!F20+'Case 2'!F20+'Case 3'!F20+'Case 4'!F20+'Case 5'!F20+'Case 6'!F20+'Case 7'!F20+'Case 8'!F20+'Case 9'!F20+'Case 10'!F20","v":0},{"$f":"+'Case 1'!G20+'Case 2'!G20+'Case 3'!G20+'Case 4'!G20+'Case 5'!G20+'Case 6'!G20+'Case 7'!G20+'Case 8'!G20+'Case 9'!G20+'Case 10'!G20","v":0},{"$f":"+'Case 1'!H20+'Case 2'!H20+'Case 3'!H20+'Case 4'!H20+'Case 5'!H20+'Case 6'!H20+'Case 7'!H20+'Case 8'!H20+'Case 9'!H20+'Case 10'!H20","v":0},{"$f":"+'Case 1'!I20+'Case 2'!I20+'Case 3'!I20+'Case 4'!I20+'Case 5'!I20+'Case 6'!I20+'Case 7'!I20+'Case 8'!I20+'Case 9'!I20+'Case 10'!I20","v":0}]
[null,"electrical  ",{"$f":"+'Case 1'!C21+'Case 2'!C21+'Case 3'!C21+'Case 4'!C21+'Case 5'!C21+'Case 6'!C21+'Case 7'!C21+'Case 8'!C21+'Case 9'!C21+'Case 10'!C21","v":0},{"$f":"+'Case 1'!D21+'Case 2'!D21+'Case 3'!D21+'Case 4'!D21+'Case 5'!D21+'Case 6'!D21+'Case 7'!D21+'Case 8'!D21+'Case 9'!D21+'Case 10'!D21","v":0},{"$f":"+'Case 1'!E21+'Case 2'!E21+'Case 3'!E21+'Case 4'!E21+'Case 5'!E21+'Case 6'!E21+'Case 7'!E21+'Case 8'!E21+'Case 9'!E21+'Case 10'!E21","v":0},{"$f":"+'Case 1'!F21+'Case 2'!F21+'Case 3'!F21+'Case 4'!F21+'Case 5'!F21+'Case 6'!F21+'Case 7'!F21+'Case 8'!F21+'Case 9'!F21+'Case 10'!F21","v":0},{"$f":"+'Case 1'!G21+'Case 2'!G21+'Case 3'!G21+'Case 4'!G21+'Case 5'!G21+'Case 6'!G21+'Case 7'!G21+'Case 8'!G21+'Case 9'!G21+'Case 10'!G21","v":0},{"$f":"+'Case 1'!H21+'Case 2'!H21+'Case 3'!H21+'Case 4'!H21+'Case 5'!H21+'Case 6'!H21+'Case 7'!H21+'Case 8'!H21+'Case 9'!H21+'Case 10'!H21","v":0},{"$f":"+'Case 1'!I21+'Case 2'!I21+'Case 3'!I21+'Case 4'!I21+'Case 5'!I21+'Case 6'!I21+'Case 7'!I21+'Case 8'!I21+'Case 9'!I21+'Case 10'!I21","v":0}]
[null,"gas  ",{"$f":"+'Case 1'!C22+'Case 2'!C22+'Case 3'!C22+'Case 4'!C22+'Case 5'!C22+'Case 6'!C22+'Case 7'!C22+'Case 8'!C22+'Case 9'!C22+'Case 10'!C22","v":0},{"$f":"+'Case 1'!D22+'Case 2'!D22+'Case 3'!D22+'Case 4'!D22+'Case 5'!D22+'Case 6'!D22+'Case 7'!D22+'Case 8'!D22+'Case 9'!D22+'Case 10'!D22","v":0},{"$f":"+'Case 1'!E22+'Case 2'!E22+'Case 3'!E22+'Case 4'!E22+'Case 5'!E22+'Case 6'!E22+'Case 7'!E22+'Case 8'!E22+'Case 9'!E22+'Case 10'!E22","v":0},{"$f":"+'Case 1'!F22+'Case 2'!F22+'Case 3'!F22+'Case 4'!F22+'Case 5'!F22+'Case 6'!F22+'Case 7'!F22+'Case 8'!F22+'Case 9'!F22+'Case 10'!F22","v":0},{"$f":"+'Case 1'!G22+'Case 2'!G22+'Case 3'!G22+'Case 4'!G22+'Case 5'!G22+'Case 6'!G22+'Case 7'!G22+'Case 8'!G22+'Case 9'!G22+'Case 10'!G22","v":0},{"$f":"+'Case 1'!H22+'Case 2'!H22+'Case 3'!H22+'Case 4'!H22+'Case 5'!H22+'Case 6'!H22+'Case 7'!H22+'Case 8'!H22+'Case 9'!H22+'Case 10'!H22","v":0},{"$f":"+'Case 1'!I22+'Case 2'!I22+'Case 3'!I22+'Case 4'!I22+'Case 5'!I22+'Case 6'!I22+'Case 7'!I22+'Case 8'!I22+'Case 9'!I22+'Case 10'!I22","v":0}]
[null,"other authorised  ",{"$f":"+'Case 1'!C23+'Case 2'!C23+'Case 3'!C23+'Case 4'!C23+'Case 5'!C23+'Case 6'!C23+'Case 7'!C23+'Case 8'!C23+'Case 9'!C23+'Case 10'!C23","v":0},{"$f":"+'Case 1'!D23+'Case 2'!D23+'Case 3'!D23+'Case 4'!D23+'Case 5'!D23+'Case 6'!D23+'Case 7'!D23+'Case 8'!D23+'Case 9'!D23+'Case 10'!D23","v":0},{"$f":"+'Case 1'!E23+'Case 2'!E23+'Case 3'!E23+'Case 4'!E23+'Case 5'!E23+'Case 6'!E23+'Case 7'!E23+'Case 8'!E23+'Case 9'!E23+'Case 10'!E23","v":0},{"$f":"+'Case 1'!F23+'Case 2'!F23+'Case 3'!F23+'Case 4'!F23+'Case 5'!F23+'Case 6'!F23+'Case 7'!F23+'Case 8'!F23+'Case 9'!F23+'Case 10'!F23","v":0},{"$f":"+'Case 1'!G23+'Case 2'!G23+'Case 3'!G23+'Case 4'!G23+'Case 5'!G23+'Case 6'!G23+'Case 7'!G23+'Case 8'!G23+'Case 9'!G23+'Case 10'!G23","v":0},{"$f":"+'Case 1'!H23+'Case 2'!H23+'Case 3'!H23+'Case 4'!H23+'Case 5'!H23+'Case 6'!H23+'Case 7'!H23+'Case 8'!H23+'Case 9'!H23+'Case 10'!H23","v":0},{"$f":"+'Case 1'!I23+'Case 2'!I23+'Case 3'!I23+'Case 4'!I23+'Case 5'!I23+'Case 6'!I23+'Case 7'!I23+'Case 8'!I23+'Case 9'!I23+'Case 10'!I23","v":0}]
[null,"Derogation Art.18(3)",{"$f":"+'Case 1'!C24+'Case 2'!C24+'Case 3'!C24+'Case 4'!C24+'Case 5'!C24+'Case 6'!C24+'Case 7'!C24+'Case 8'!C24+'Case 9'!C24+'Case 10'!C24","v":0},{"$f":"+'Case 1'!D24+'Case 2'!D24+'Case 3'!D24+'Case 4'!D24+'Case 5'!D24+'Case 6'!D24+'Case 7'!D24+'Case 8'!D24+'Case 9'!D24+'Case 10'!D24","v":0},{"$f":"+'Case 1'!E24+'Case 2'!E24+'Case 3'!E24+'Case 4'!E24+'Case 5'!E24+'Case 6'!E24+'Case 7'!E24+'Case 8'!E24+'Case 9'!E24+'Case 10'!E24","v":0},{"$f":"+'Case 1'!F24+'Case 2'!F24+'Case 3'!F24+'Case 4'!F24+'Case 5'!F24+'Case 6'!F24+'Case 7'!F24+'Case 8'!F24+'Case 9'!F24+'Case 10'!F24","v":0},{"$f":"+'Case 1'!G24+'Case 2'!G24+'Case 3'!G24+'Case 4'!G24+'Case 5'!G24+'Case 6'!G24+'Case 7'!G24+'Case 8'!G24+'Case 9'!G24+'Case 10'!G24","v":0},{"$f":"+'Case 1'!H24+'Case 2'!H24+'Case 3'!H24+'Case 4'!H24+'Case 5'!H24+'Case 6'!H24+'Case 7'!H24+'Case 8'!H24+'Case 9'!H24+'Case 10'!H24","v":0},{"$f":"+'Case 1'!I24+'Case 2'!I24+'Case 3'!I24+'Case 4'!I24+'Case 5'!I24+'Case 6'!I24+'Case 7'!I24+'Case 8'!I24+'Case 9'!I24+'Case 10'!I24","v":0}]
[null,"Sub-total",{"$f":"+SUM(C20:C24)","v":0},{"$f":"+SUM(D20:D24)","v":0},0,0,0,0,0]
[]
[null,"TOTAL",{"$f":"+C11+C18+C25","v":0},0,0,0,2700,0,0]

{"sheet":"Data","index":12,"n_rows":30,"n_cols":5,"rows_kept":30,"cut":false,"hidden":true,"merged":[]}
[null,"Years",null,"Member State"]
[]
[null,null,1,"Austria","AT"]
[null,2016,{"$f":"+C3+1","v":2},"Belgium","BE"]
[null,2017,3,"Bulgaria","BG"]
[null,2018,4,"Croatia","HR"]
[null,2019,5,"Cyprus","CY"]
[null,null,6,"Czech Republic","CZ"]
[null,null,7,"Denmark","DK"]
[null,null,8,"Estonia","EE"]
[null,null,9,"Finland","FI"]
[null,null,10,"France","FR"]
[null,null,11,"Germany","DE"]
[null,null,12,"Greece","EL"]
[null,null,13,"Hungary","FR"]
[null,null,14,"Ireland","IE"]
[null,null,15,"Italy","IT"]
[null,null,16,"Latvia","LV"]
[null,null,17,"Lithuania","LT"]
[null,null,18,"Luxembourg","LU"]
[null,null,19,"Malta","MT"]
[null,null,20,"Netherlands","NL"]
[null,null,21,"Poland","PL"]
[null,null,22,"Portugal","PT"]
[null,null,23,"Romania","RO"]
[null,null,24,"Slovakia","SK"]
[null,null,25,"Slovenia","SI"]
[null,null,26,"Spain","ES"]
[null,null,27,"Sweden","SE"]
[null,null,28,"United Kingdom","UK"]